97.6k views
1 vote
Assume JUP has debt with a book value of ​million, trading at​ 120% of par value​ (hint: par value equals the book value of the​ debt). The bonds have a yield to maturity of . The firm has book equity of ​million, and 2 million shares trading at per share. The​ firm's cost of equity is What is​ JUP's WACC if the​ firm's marginal tax rate is ​%?

1 Answer

7 votes

The question is incomplete. The complete question is,

Assume JUP has debt with a book value of $20 million, trading at 120% of par value (hint: par value equals the book value of the​ debt). The bonds have a yield to maturity of 7%. The firm's book value of equity is $16 million, and it has 2 million shares trading at $19 per share. The firm's cost of equity is 12%. What is JUP's WACC if the firm's marginal tax rate is 35%?

Answer:

WACC = 0.09116 or 9.116% rounded off to 9.12%

Step-by-step explanation:

The WACC or Weighted average cost of capital is the cost of a firm's capital structure that can be made of one or all of the following components namely debt, preferred stock and common equity.

The formula to calculate is as follows,

WACC = wD * tD * (1- tax rate) + wP * rP + wE * rE

Where,

  • w represents the weight of each component in capital structure
  • r represents the cost of each component
  • D, P and E represents debt, preferred stock and Common Equity respectively.

As we don't have preferred stock so our WACC equation will be,

WACC = wD * tD * (1- tax rate) + wE * rE

We first need to determine the total value of capital structure and the market value of each component to determine the weight of each component.

Market value of debt = 20 * 120% = $24 million

Market value of equity = 2 * 19 = $38 million

Total value of capital structure = 24 + 38 = 62 million

WACC = 24/62 * 0.07 * (1 - 0.35) + 38/62 * 0.12

WACC = 0.09116 or 9.116% rounded off to 9.12%

User Pritesh Bhoi
by
6.3k points