Answer:
P0 = $22.54949 rounded off to $22.55
Step-by-step explanation:
The dividend discount model or DDM will be used to calculate the price of the stock today. The DDM values a stock based on the present value of the expected future dividends from the stock. The formula for price today for a stock whose dividend grows at various rates before becoming constant is,
P0 = D1 / (1+r) + D2 / (1+r)^2 + ... + Dn / (1+r)^n + [(Dn * (1+g) / (r - g)) / (1+r)^n]
Where,
- g is the constant growth rate
P0 = 2 * (1+0.2) / (1+0.17) + 2 * (1+0.2) * (1+0.15) / (1+0.17)^2 +
2 * (1+0.2) * (1+0.15) * (1+0.1) / (1+0.17)^3 +
[(2 * (1+0.2) * (1+0.15) * (1+0.1) * (1+0.05) / (0.17 - 0.05)) / (1+0.17)^3]
P0 = $22.54949 rounded off to $22.55