126k views
2 votes
The Rockies Division operates as a profit center. It reports the following for the year.

Budgeted
Actual
Sales $2,035,700 $1,884,600
Variable costs 807,500 751,200
Controllable fixed costs 541,000 541,000
Noncontrollable fixed costs 249,200 249,200
Prepare a responsibility report for the Rockies Division at December 31, 2017.

User Koperko
by
6.0k points

1 Answer

4 votes

Answer:Please see below

Step-by-step explanation:

Rockies Division

Budgeted Actual

Sales $2,035,700 $1,884,600

Variable costs 807,500 751,200

Controllable fixed costs 541,000 541,000

Noncontrollable fixed costs 249,200 249,200

---> A responsibility performance report is a budget that compares the actual and budgeted amounts of controllable costs in different departments of a company so that necessary actions can be made if unfavourable

So we will not consider the uncontrollable fixed costs

Rockies Division Responsibility Report

Budgeted Actual Variance Remark

Sales $2,035,700 $1,884,600 $151,100 Unfavourable

+Variable costs 807,500 751,200 $56,300 favourable

Contribution $1, 228,200 $1.133,400 $94,800 Unfavourable

margin (sales - variable costs)

-Controllable fixed costs$541,200 $541,200 $0 Neither

Controllable $687,000 $592,200 $94,800 Unfavourable

margin (Contributon margin - controllable magin)

---- if actual sales are less than budgeted sales then it is unfavourable and favourable if the reserve is the case

---- if actual variable cost is more than budgeted costs , it is unfavourable and favorable if the reverse applies

User Enrico Campidoglio
by
6.7k points