Answer:
(a) = 57.14
(b) Shown below
Step-by-step explanation:
According to the scenario, computation of the given data are as follow:-
Expected Rate of Return(R) = 12%
Growth Rate(g) = 5%
P2 = Div. Per Share × (1+g) ÷ (R-g)
P2 = 4 × 1.05 ÷ (0.12 - 0.05) = 60
One Year Stock’s Expected Price = Div. Per Share ÷ (1+R)t + P2 / (1+R)t
a). Expected price (P1) = 4 ÷ (1+0.12)1 + 60 ÷ (1+0.12)1
= 3.57 + 53.57
= 57.14
b).
One Year Dividend (P0) = 2 ÷ (0+0.12) + 4 ÷ (1+0.12)2 + 60÷(1+0.12)2
= 1.79 + 3.19 + 47.83
= 52.81
Dividend Yield Plus Capital Appreciation= Share Dividend in One Year ÷ Current Price Per Share
= 2 ÷ 52.81 = 0.0379 or 3.79%
Capital Gain = ( P1 - P0 ) ÷ P0
= ( 57.14 - 52.81) ÷ 52.81
= 0.0820 or 8.20%
Total = Dividend Yield Plus Capital Appreciation + Capital Gain
= 3.79% + 8.20%
= 11.99% or 12%