Question

According to its original plan, Benson Consulting Services Company plans to charge its customers for service at $135 per hour in 2018. The company president expects consulting services provided to customers to reach 52,000 hours at that rate. The marketing manager, however, argues that actual results may range from 48,000 hours to 56,000 hours because of market uncertainty. Benson's standard variable cost is $40 per hour, and its standard fixed cost is $1,310,000. Required Develop flexible budgets based on the assumptions of service levels at 48,000 hours, 52,000 hours, and 56,000 hours.

Answer 1

See budget below

Step-by-step explanation:

A flexible budget is that which is prepared for different level of activities. It suitable for a situation where there exist a lot of possible scenarios. It is usually prepared using the assumptions of a static budget

The flexible budget would be prepared as followed:

Consulting Services Company

Flexibe budget for 2018

Activity level (hrs) 48,000 52,000 56,000

$'000 $'000 $'000

Sales revenue ($135/hr) 6,480 7,020 7,560

Variable cost (1920) ( 2080) (2240)

Contribution 4,560 4,940 5,320

Fixed costs (1,310) (1,310) (1,310)

Profit 3,250 3,630 4,010