Answer:
April 1, 2014 ...
Debit:
Cash = 25,600
Notes Receivable = 53,700
Credit:
Discount on Notes Receivable = 11,740
Unearned Franchise Revenue = 65,360
Unearned Service Revenue = 2,200
July 1, 2014 ...
Debt:
Unearned Franchise Revenue = 65,360
Unearned Service Revenue = 2,200
Credit:
Franchise Revenue = 65,360
Service Revenue = 2,200
Step-by-step explanation:
Customer made cash payment of 25,600
Remaining amount owed is offered in a 0% note over 4 years
Discount on the NR is calculated by subtracting its present value from the principal owed (13,425 * 4) = 53,700 - 41,960 = 11,740
The remaining revenue is split between the franchise and service (training). 79,300 - 11,740 = 67,560 - 2,200 = 65,360
The unearned franchise revenue = 65,360 and the unearned training revenue is 2,200
The final step is moving the values from the unearned accounts to the revenue accounts on 7/1 when the store opens. At this point, the franchise agreement is fulfilled and the franchisor is entitled to record the revenues.