Answer: 1 $36,700, 2 TVC =$60, TFC =$ 107,994, TVC= $59, TFC =$107,994, TC = $394,194,
AVC=$58,AFC = $26, ATC = $96, A.C. = 96.14, 3 overhead cost =$12,274.72 4 Net operating income = $28,500
Step-by-step explanation:
The direct cost
Add: Northridge store. $5,730
Add: Cosmetic department cost of sales $36,700
Add:Cosmetic department managers salary $4,270
---------
46,700
-----------
Activity level of 4,000 unit
TVC÷ Quantity
= 241,400 ÷ 4000
= 60.3
= $60 to the nearest dollar
TFC it does not change with the level of activity
Activity level 4,100 unit
TVC ÷ Quantity
= 241,200 ÷ 4,100
= 58.8
= $59
TFC it does not change with the level of activity
TC = TFC + TVC
= 241,200 + 107,994
= $394,194
AVC per unit
= TVC ÷ Quantity
= 241,200 ÷ 4,100
= $58
AFC per unit
= TFC ÷ Quantity
= 107,994 ÷ 4,100
= $26
ATC per unit
TC ÷ Quantity
= 394,194 ÷ 4,100
= $96
AC
= TC ÷ Quantity
= 394,194÷ 4,100
=96.14
To assign overhead to product V09X based on cost unit
The level of activity in batches
= (83.00 × 71) + (74.29× 22) +(9.61×494)
= 5,893 + 1,634.38 + 4,747.34
=$12,747.72
$
Sales. 455,300
Less: variable cost 323,300
-----------
Contribution margin 132,000
Less : Fixed cost. 103,500
----------
Net operating income. 28,500
---------