341,135 views
12 votes
12 votes
College Spirit sells sportswear with logos of major universities. At the end of 2019, the following balance sheet account balances were available.

Accounts payable $104,700 Income taxes payable $11,400
Accounts receivable 6,700 Inventory 481,400
Accumulated depreciation 23,700 Long-term investment 110,900
Bonds payable 180,000 Note payable, short-term 50,000
Cash 13,300 Prepaid rent (current) 54,000
Common shares 300,000 Retained earnings, 12/31/2019 84,500
Furniture 88,000

Required:
a. Prepare a classified balance sheet for College Spirit at December 31, 2019.
b. Compute College Spirit’s working capital and current ratio at December 31, 2019.

User DotNetHitMan
by
3.2k points

1 Answer

27 votes
27 votes

Answer:

Part a

College Spirit

Classified balance sheet as at December 31, 2019.

ASSETS

Non - Current Assets

Furniture $88,000

Long-term investment $110,900

Accumulated depreciation ($23,700)

Total Non - Current Assets $175,200

Current Assets

Inventory $481,400

Prepaid rent (current) $54,000

Accounts receivable $6,700

Cash $13,300

Total Current Assets $555,400

TOTAL ASSETS $730,600

EQUITY AND LIABILITIES

EQUITY

Common shares $300,000

Retained earnings $84,500

TOTAL EQUITY $384,500

LIABILITIES

Non-Current Liabilities

Bonds payable $180,000

Total Non Current Liabilities $180,000

Current Liabilities

Accounts payable $104,700

Income taxes payable $11,400

Note payable, short-term $50,000

Total Current Liabilities $166,100

TOTAL LIABILITIES $346,100

TOTAL EQUITY AND LIABILITIES $730,600

Part b

3.34

Step-by-step explanation:

A classified balance sheet shows the Assets, Liabilities and Equity in their different categories.

College Spirit’s working capital and current ratio :

Current Ratio/ Working Capital ratio = Current Assets ÷ Current Liabilities

= $555,400 ÷ $166,100

= 3.34

User Paul Freez
by
2.1k points