Answer:
a. Spud, Inc.
1. Overhead rates:
Ordering and receiving $7.40 ($94,720/12,800) per order
Food processing $8.20 (492,000/60,000)per machine hour
Packaging $3.81 (1,695,450/445,000) labor hour
2. Total overhead applied = $2,399,890
b. Digger Inc.
Overhead rate = $9.75 per DLH
Total overhead cost applied = $897,000
c. Morgana Company
Overhead rates:
Machine setups $60 ($150,000/2,500) per setup
Machining $15 ($375,000/25,000) per machine hour
Inspections $50 ($87,500/1,750) per inspection
Step-by-step explanation:
a) Data and Calculations:
Spud, Inc. budgeted data:
Activity Cost Pools Estimated Estimated Use of Cost Drivers
Overhead per Activity
Ordering and receiving $94,720 12,800 orders
Food processing 492,000 60,000 machine hours
Packaging 1,695,450 445,000 labor hours
Actual data:
Actual orders = 11,800
Machine hours = 51,100
Labor hours = 497,000
Overhead rates for each activity:
Ordering and receiving $94,720/12,800 = $7.40 per order
Food processing 492,000/60,000 = $8.20 per machine hour
Packaging 1,695,450/445,000 = $3.81 labor hour
Actual data:
Actual orders = 11,800 * $7.40 = $87,320
Machine hours = 51,100 * $8.20 = 419,020
Labor hours = 497,000 * $3.81 = 1,893,570
Total overhead applied = $2,399,890
Digger Inc:
Budgeted Actual
Overhead cost $975,000 $950,000
Machine hours 50,000 45,000
Direct labor hours 100,000 92,000
Overhead is applied on the basis of direct labor hours
Overhead rate = $975,000/100,000 = $9.75 per DLH
Total overhead cost applied = $897,000 (92,000 * $9.75)
Morgana Company:
Activity Cost Pool Estimated Overhead Cost Driver
Machine setups $150,000 2,500 number of setups
Machining 375,000 25,000 machine hours
Inspections 87,500 1,750 number of inspections
Overhead rates:
Machine setups $60 ($150,000/2,500) per setup
Machining $15 ($375,000/25,000) per machine hour
Inspections $50 ($87,500/1,750) per inspection