Answer:
Some numbers are missing, so I looked for similar questions and found the following:
Miami solar budgets production of 5,300 solar panels for August. Each unit requires 4 hours of direct labor at a rate of $13 per hour. Variable factory overhead is budgeted to be 70% of direct labor cost, and fixed factory overhead is $179,000 per month.
direct labor costs per unit = $13 x 4 = $52
variable overhead costs per unit = $52 x 70% = $36.40
Miami Solar
Factory Overhead Budget
For the month of August, 202x
Budgeted production units 5,300 units
Variable overhead per unit $36.40
Budgeted variable overhead $192,920
Budgeted fixed overhead $179,000
Budgeted total overhead $371,920