Answer:
50.26
Step-by-step explanation:
We can calculate the price of the stock by summing up the present values of all years. To calculate PV of each year we need to grow the dividend value by 6% and then multiply it to the Present value factor.
Year D0 Value of dividend PVF (15%) Value
1 D1 2.78 0.869 2.42
2 D2 3.23 0.756 2.44
3 D3 3.75 0.657 2.46
4 D4 4.35 0.571 2.48
5 D5 5.04 0.497 2.51
6 D6 5.85 0.432 2.53
7 D7 6.78 0.375 2.55
8 D8 7.87 0.326 2.57
9 D9 8.34 0.09 30.29
Stock value 50.26