Answer:
NPV = $11841.05313 rounded off to $11841.05
Step-by-step explanation:
The Net Present value or NPV is a metric for investment appraisal purposes. It calculates the present value of cash inflows less any cash outflow made at the start of the project to generate those cash inflows. The formula to calculate the NPV is,
NPV = CF1 / (1+r) + CF2 / (1+r)^2 + .... + CFn / (1+r)^n - Initial Outlay
Where,
- CF1, CF2 and so on represents the cash flow in year 1 , year 2 and so on.
- r is the discount rate or required rate of return
NPV = 12000 / (1+0.12) + 12000 / (1+0.12)^2 + 12000 / (1+0.12)^3 +
12000 / (1+0.12)^4 + 12000 / (1+0.12)^5 + 12000 / (1+0.12)^6 +
(12000 + 6800) / (1+0.12)^7 - 46000
NPV = $11841.05313 rounded off to $11841.05