Answer:
P0 = $71.7850 rounded off to $71.79
Step-by-step explanation:
The two stage growth model of DDM will be used to calculate the price of the stock today. The DDM values a stock based on the present value of the expected future dividends from the stock. The formula for price today under this model is,
P0 = D0 * (1+g1) / (1+r) + D0 * (1+g1)^2 / (1+r)^2 + ... + D0 * (1+g1)^n / (1+r)^n +
[(D0 * (1+g1)^n * (1+g2) / (r - g2)) / (1+r)^n]
Where,
- g1 is the initial growth rate
- g2 is the constant growth rate
- D0 is the dividend paid today or most recently
- r is the required rate of return
P0 = 2.85 * (1+0.32) / (1+0.14) + 2.85 * (1+0.32)^2 / (1+0.14)^2 +
2.85 * (1+0.32)^3 / (1+0.14)^3 +
[(2.85 * (1+0.32)^3 * (1+0.062) / (0.14 - 0.062)) / (1+0.14)^3]
P0 = $71.7850 rounded off to $71.79