Answer and Explanation:
Stockholders' equity next year = current stockholders equity + forecasted dividend
Given that sales is forecasted to grow by 8% next year and 50% is paid out
Given that current stockholders' equity =$22.2(millions)
Forecasted sales next year= $185.8(sale this year) * 1.08= $200.944 million
Forecasted net income = $200.644*0.009688= $1.9438
Given 50% of net income = $1.9438*0.5= $0.9719
Forecasted stockholders equity= $22.2+$0.9719= $23.171