Question

Ian loaned his friend $20,000 to start a new business. He considers this loan to be an investment, and therefore requires his friend to pay him an interest rate of 7% on the loan. He also expects his friend to pay back the loan over the next four years by making annual payments at the end of each year. Ian texted and asked that you help him calculate the annual payments that he should expect to receive so that he can recover his initial investment and earn the agreed-upon 7% on his investment.

Required:
Calculate the annual payment and complete the following capital recovery schedule:

Year Beginning Amount Payment Interest Paid Principal Paid Ending Balance

Answer 1

Ian and His Friend's Business Loan

a. Annual payment = $5,904.56

b. Capital Recovery Schedule:

Year Beginning Payment Interest Principal Ending

Amount Paid Paid Balance

1 $20,000 $-5,904.56 $1,400 $4,504.56 $15,495.44

2 $15,495.44 $-5,904.56 $1,084.68 $4,819.88 $10,675.56

3. $10,675.56 $-5,904.56 $747.29 $5,157.27 $5,518.29

4. $5,518.29 $-5,904.56 $386.27 $5,518.29 $0

Step-by-step explanation:

Ian's loan to his friend = $20,000

Interest rate = 7%

Payback period = 4 years

Repayment = annual at the end of each year.

Ian can retrieve $5,904.56 at the end of each period to reach the future value of $20,000.00 and total interest of $3,618.25.

Using an online financial calculator:

N (Number of Periods) 4.000

I/Y (Interest Rate) 7.000%

PMT (Periodic Payment) $-5,904.56

Starting Investment $20,000.00

Total Interest $3,618.25