193k views
4 votes
Your firm has taken out a loan with APR​ (compounded monthly) for some commercial property. As is common in commercial real​ estate, the loan is a ​-year loan based on a ​-year amortization. This means that your loan payments will be calculated as if you will take years to pay off the​ loan, but you actually must do so in years. To do​ this, you will make equal payments based on the ​-year amortization schedule and then make a final 60th payment to pay the remaining balance.

A. What will your monthly payments be?
B. What will your final payment be?

User Ibanore
by
5.5k points

1 Answer

1 vote

Answer:

Hello some parts of your question is missing below is the complete question

Your firm has taken out a $500000 loan with 9% APR​ (compounded monthly) for some commercial property. As is common in commercial real​ estate, the loan is a five​-year loan based on a 15​-year amortization. This means that your loan payments will be calculated as if you will take 15 years to pay off the​ loan, but you actually must do so in five years. To do​ this, you will make 59 equal payments based on the 15 ​-year amortization schedule and then make a final 60th payment to pay the remaining balance.

answer : A) $5071.33

B ) $405410.94

Step-by-step explanation:

A )calculate monthly payments

Loan amount = $500000

Rate = 9%

Monthly rate = ( 9% / 12 )= 0.75%

Time / period = (15years* 12 ) = 180 months

calculate the monthly payments =PMT (monthly rate ,period - rate) ( using excel )

= $5071.33

B) Calculate the final payment

PV for 59 payments + PV for 60th payment = loan amount

first we calculate the PV for 59 payments

monthly payments = $5071.33

period = 59 months

monthly rate = 0.75%

PV for 59 payments = PMT( monthly rate, period, - monthly payments ) (using excel )

= $241,064.16

Hence PV for The final payment = loan amount - PV for 59 payments

= 500000 - 241064.16 = $258,935.84

Finally Calculate the Final payment

PV = $258935.84

monthly rate = 0.75%

period = 60 months

Final payment ( future value ) =FV( monthly rate, period,, - PV ) ( using excel)

= $405410.94

User Xian Shu
by
5.2k points