Answer:
Tyrell Co.
1. Determination of the maturity date for each of the three notes described:
Notes: Commencement Maturity Date
Locust May 19, 2016 - August 19, 2016
NBR Bank July 8, 2016 - November 2, 2016
Fargo Bank Nov. 28, 2016 - January 28, 2017
2. The note's maturity date = March 01, 2018
3. The amount of interest expense from this note:
Total through maturity = $4,675
Interest Expense 2017 Interest Expense 2018
Principal $170,000 $170,000
Rate (%) 11% 11%
Time 30 days 60 days
Total Interest $1,558.33 $3,116.67
4. Journal Entries to record:
a) Issuance of the notes
December 1, 2017:
Debit Cash Account $170,000
Credit Notes Payable $170,000
To record the issue of a 90-day note bearing 11% annual interest.
b) Accrual of interest at the end of 2017:
December 31:
Debit Interest Expense $1,558.33
Credit Interest Expense Payable $1,558.33
To accrue interest for the year 2017.
c) payment of the note at maturity:
March 1, 2018:
Debit Notes Payable $170,000
Debit Interest Expense Payable $1,558.33
Debit Interest Expense $3,116.67
Credit Cash Account $174,675
To record the payment of the note on maturity with interest.
5. Journal Entries:
a) Debit Cash Account $48,000
Credit Common Stock $40,000
Credit Paid-in Capital In Excess $8,000
To record the issuance of 4,000 shares of $10 for $48,000.
b) Debit Retained Earnings $4,000
Credit Common Stock $4,000
To record the issuance of 2,000 shares of no-par to promoters at a stated value of $2 per share.
c) Debit Retained Earnings $35,500
Credit Common Stock $35,500
To record the issuance of 2,000 shares worth $35,500.
d) Debit Cash Account $110,500
Credit Preferred Stock $75,000
Credit Paid-in Capital In Excess $35,500
To record the issuance of 1,000 shares of $75 par value for $110,500.
Step-by-step explanation:
a) Calculation of interest:
2017: $170,000 * 11% * 30/360 = $1,558.33
2018: $170,000 * 11% * 60/360 = $3,116.67
b) Interest:
Total through maturity = $4,675
Interest Expense 2017 Interest Expense 2018
Principal $170,000 $170,000
Rate (%) 11% 11%
Time 30 days 60 days
Total Interest $1,558.33 $3,116.67