Answer:
Month 1 Month 2 Month 3 Month 4
DEMAND 255 294 321 301
Regular Time Capacity 235 255 290 300
OT Capacity 20 24 26 24
Subcontract Capacity 12 15 17 17
Month 1:
regular 235 units
OT 20 units
total production cost = (235 x $985) + (20 x $1,310) = $257,675
Month 2:
regular 255 units
OT 24 units
subcontract 15 units
total production cost = (255 x $985) + (24 x $1,310) + (15 x $1,500) = $305,115
Month 3:
regular 290 units
OT 21 units
subcontract 5 units
total production cost = (290 x $985) + (21 x $1,310) + (5 x $1,500) = $320,660
Month 4:
regular 300 units
OT 1 units
total production cost = (300 x $985) + $1,310 = $296,810
Step-by-step explanation:
You have to minimize subcontract capacity and backorders since they are too expensive, e.g. OT cost $1,310 + $400 = $1,710 which is even higher than subcontract orders. There is no excess capacity sine regular capacity is always lower than demand. The only month where you could consider producing extra units during overtime is month 4 but it depends on month 5' demand.