Below is the balance sheet for Northern Comfort Company for December 31 of 2015 and 2016.
2015 2016
Cash 900 1,000
Accounts payable 2,700 3,000
Accounts receivable 2,700 3,000
Current liabilities 2,700 3,000
Inventory 2,700 3,000
Long-term debt 5,400 6,000
Current assets 6,300 7,000
Total liabilities 8,100 9,000
Net fixed assets 11,700 13,000
Equity 9,900 11,000
Total assets 18,000 20,000
Total liab. 18,000 20,000
The income statement for 2016 is also given:
Amount
Sales 48,000
Cost 26,400
Depreciation 7,200
EBIT 14,400
Interest 4,800
Taxes 2400
Net income 7200
Required:
a. What was the operating cash flow for 2016?
b. What was the change in net working capital?
c. What was net capital spending in 2016?
d. What was the CFFA for 2016?