Answer: $9,115
Step-by-step explanation:
Total budgeted overhead cost =Variable Costs + Overhead costs
The variable costs listed are for an activity level of 80 guests but 70 guests will be coming.
The variable costs will be;
Supplies
= (144 / 80) * 70
= $126
Laundry
= ( 600/80 ) * 70
= $525
The rest are fixed costs so will stay the same regardless of activity level.
Total budgeted overhead cost = 126 + 525 + 444 + 5,120 + 2,900
= $9,115