208k views
0 votes
synovec co. is growing quickly. dividends are expected to grow at a rate of 30 percent for the next three years, with the growth rate falling off to a constant 5 percent thereafter. If the required return is 11 percent, and the company just paid a dividend 2.8, what is the current share price?

User Aqn
by
6.0k points

1 Answer

5 votes

Answer:

P0 = $90.3328 rounded off to $90.33

Step-by-step explanation:

The two stage growth model of DDM can be used to calculate the price of the share today. The DDM values a stock based on the present value of the expected future dividends from the stock. The price of this stock under this model can be calculated as follows,

P0 = D0 * (1+g1) / (1+r) + D0 * (1+g1)^2 / (1+r)^2 + D0 * (1+g1)^3 / (1+r)^3

+ [ (D0 * (1+g1)^3 * (1+g2) / (r - g2)) / (1+r)^3 ]

Where,

  • g1 is the initial growth rate which is 30%
  • g2 is the constant growth rate which is 5%
  • r is the required rate of return

P0 = 2.8 * (1+0.3) / (1+0.11) + 2.8 * (1+0.3)^2 / (1+0.11)^2 +

2.8 * (1+0.3)^3 / (1+0.11)^3 +

[ (2.8 * (1+0.3)^3 * (1+0.05) / (0.11 - 0.05)) / (1+0.11)^3 ]

P0 = $90.3328 rounded off to $90.33

P0 = $13.33

User Dllewellyn
by
5.4k points