Answer:
A. $182,432.43
B. 11%
C. $165,983.607
Step-by-step explanation:
A. The computation of value of portfolio is shown below:-
Value of portfolio = (Cash flow × equal probabilities) ÷ (1 + (Risk free rate + Risk premium))
= (($75,000 × 0.5) + ($330,000 × 0.5)) ÷ (1 + (4% + 7%))
= $202,500 ÷ 1.11
= $182,432.4324
or
= $182,432.43
B. The computation of expected rate of return on the portfolio is shown below:-
Rate of return is
= (Cash flow × equal probabilities) - (value of portfolio) ÷ (value of portfolio)
= ($202,500 - $182,432.43) ÷ $182,432.43
= $20,067.57 ÷ $182,432.43
= 0.11
or
= 11%
C. The computation of value of portfolio is shown below:-
Required rate of return = Risk free rate + Risk premium
= 7% + 15%
= 22%
Price = Expected cash flow ÷ (1 + Required rate of return)
= $202,500 ÷ (1 + 0.22)
= $202,500 ÷ 1.22
= $165,983.607