Answer:
Current price =$125.56
Step-by-step explanation:
According to the dividend valuation model, the value of a share is the present value(PV) of its future expected dividend discounted at the required rate of return.
We will sum the PV of its future dividends as follows:
PV in year 1 = 6.20 × 1.09^(-1)= 5.69
PV in year 2 = 17.20 × 1.09^(-2)= 14.48
PV in year 3 = 22.20 × 1,09^(-3)=17.14
PV in year 4 = 4 × 1.09^(-4)= 2.83
PV in year 5 and beyond = (4 × 1.055)/(0.09-0.055) ×1.09^(-4) = 85.42
Current price = 5.69 + 14.48 + 17.14 + 2.83 + 85.42 = 125.56
Current price =$125.56