Answer:
Explanation:
Sales Purchase
Transaction unit Unit Unit cost Total
Opening inventory 500 10 5000
April 11 800 8 6,400
June 1 700 12 8,400
May 1 500 38
July 3 520 38
Operating expenses = $19,000
1)Number of goods available = 2000
Cost of goods available = $19,800
2) Number of units in ending inventory
= Opening inventory + purchase - sales
1500-1020= 480
3) COST(FIFO)
Ending inventory Goods sold
May 1 500*10 = 5000
July 3 520* 8 = 4,160
280 * 8 = 2240
700*12 = 8,400
Total 10,640 9,160
COST (LIFO)
May 1 500 * 12 = 6000
July 3 200*12 = 2400
320* 8 = 2560
480*8 = 3,840
500*10 = 5000
Total 8,840 10,960
Weighted average cost
19800/2000 =9.9 480*9.9 = 4,752 1020*9.9=10,098
sales revenue = (500+520)* 38 =$38760
Income statement
FIFO LIFO WEIGHTED AV
Sales 38,760 38,760 38,760
Cost of goods 9,160 10,960 10,098
Gross profit 29,600 27,800 28,662
Operating expenses 19,000 19,000 19,000
PBIT 10,600 8,800 9,662