Answer:
The price of the stock is $41.67
Step-by-step explanation:
The dividend discount model (DDM) is a model used to calculate the fair price of a stock based on the present value of the expected future dividends from the stock. For a stock whose dividends are expected to grow at a constant rate, we use the constant growth model of DDM.
The formula for price under this model is,
Price = D1 / (r - g)
Where,
- D1 is the dividend expected for the next period or D0 * (1+g)
- r is the required rate of return
- g is the growth rate
As, the constant growth in dividends start from Year 2, we will calculate the price of the at Year 1 using the constant growth model and D2 and add the D1 to the stock price in Year 1 and discount it using the required rate of return.
Price = D1 / (1+r) + [ (D2/ r - g) / (1+r) ]
Price = 5 / (1+0.15) + [ (5 * (1+0.03) / (0.15 - 0.03)) / (1+0.15) ]
Price = 41.67