Answer and Explanation:
The computation of the net income earned or net loss incurred is shown below
Particulars a b c d
Equity beginning $32,564 $32,564 $32,564 $32,564
balance
Add:
Owner investment $45,000 $35,000
Less:
Dividend $16,800 $16,800
Add: Net income $35,861 $52,661
or net loss ($9,139) $17,661
Equity ending
balance $68,425 $68,425 $68,425 $68,425
Working notes
The beginning and ending equity balance is
Beginning equity balance is
= Total assets beginning - total liabilities beginning
= $57,000 - $24,436
= $32,564
Ending equity balance is
= Total assets ending - total liabilities ending
= $115,000 - $46,575
= $68,425
The annual year dividend is
= $1,400 × 12 months
= $16,800