Answer:
$28.27
$33.67
$67.74
Explanation:
The computation of current price, price be in three years and In 15 years is shown below:-
Stock current price = Next expected dividend ÷ (Required return - Growth rate)
= $1.60 × (1 + 6%) ÷ (12% - 6%)
= $1.60 × 1.06 ÷ 0.06
= $28.27
Stock price in three years = D4 ÷ (Required return - Growth rate)
= $1.60 × ((1 + 6%)^4) ÷ (12% - 6%)
= $1.60 × (1.06)^4) ÷ 0.06
= $1.60 × 1.26247696 ÷ 0.06
= 33.66605227
or
= $33.67
Stock price in 15 years = D16 ÷ (Required return - Growth rate)
= $1.60 × ((1 + 6%)^16) ÷ (12% - 6%)
= $1.60 × (1.06)^16) ÷ 0.06
= $1.60 × 2.540351685
÷ 0.06
= 67.74271159
or
= $67.74