Answer and Explanation:
According to the scenario, computation of the given data are as follow:-
1. Journal Entries
On Jan 1
Treasury stock A/c ($15 × 4,500) Dr. $67,500
To Cash A/c $67,500
(Being the purchase of own shares is recorded)
On Jan 5
Retained earnings A/c Dr. {(45,000 - 4,500) × $4 } $162,000
To Dividends payable A/c $162,000
(Being the dividend payable is recorded)
On Feb 28
Dividends payable A/c Dr. $162,000
To Cash A/c $162,000
(Being the dividend is paid)
On July 6
Cash ($19 × 1,688) Dr. $32,072
To Treasury stock A/c ($15 × 1,688) $25,320
To paid in capital in excess of treasury stock A/c $6,752 (Being the sale of treasury shares is recorded)
On Aug 22
Cash A/c ($12 × 2,812) Dr. $33,744
Paid in capital in excess of par-treasury stock Dr. $6,752
Retained earnings Dr. $1,684
To Treasury stock A/c ($15 × 2,812) $42,180
(To Record the sold treasury shares)
On Sep 5
Retained earnings A/c($4 × 45,000) Dr. $180,000
To Dividends payable A/c $180,000
(Being the dividend is declared)
On Oct 28
Dividends payable A/c Dr. $180,000
To Cash A/c $180,000
(Being the dividend is paid)
On Dec 31
Income summary Dr. $428,000
To Retained earnings A/c $428,000
(Being the income summary account is closed)
2. Statement of Retained Earnings
Particular Amount($) Total Amount($)
Opening balance $400,000
Add - Net income $428,000 $828,000
Less - treasury stock $1,684
Less - cash dividend $342,000 ($343,684)
Closing balance $484,316
3. Stockholders Equity Section of the Balance Sheet
Particular Amount ($)
Common stock $900,000
Add - Paid in capital in excess of par-common stock $70,000
Total contributed capital $970,000
Add - Retained earnings $484,316
Total equity of stockholders 1,454,316