Answer:
Price of share= $112.496
Step-by-step explanation:
According to the dividend valuation model , the current price of a stock is the present value of the expected future dividends discounted at the required rate of return.
So we will discount the steams of dividend using the required rate of 16.0% as follows
Year Present Value
1 2.95× 1.28× 1.16^(-1)= 3.178
2 2.95× 1.28^2 × 1.16^(-2)= 3.591
3 2.95× 1.28^3 × 1.16^(-3)= 3.963
Year 4 and beyond
Present Value in year 3 =(2.95× 1.28^3× 1.064)/(0.28-0.064)= 68.568
Present value in year 0 = 68.56813227 × 1.16^(-3)= 43.92
Price of share =3.1788 + 3.591 + 3.963 +43.928
= 112.496
Price of share= $112.496