Answer:
1.Total Equivalent Units Materials 104,000 Conversion 98000
2. Cost per Equivalent Unit Materials $ 1.5 Conversion $ 1
3. Materials Cost Ending Work in Process 13,500
4. Cost Of Units Transferred Out = $237,500
5. Both calculated and cost accounted are same. Mat. $ 156,000 Conversion $ 98000
Step-by-step explanation:
The complete data is as follows:
Production data:
Pounds in process, May 1; materials 100% complete; conversion 80% complete 10,000
Pounds started into production during May 100,000
Pounds completed and transferred out ?
Pounds in Process 31 May : Materials 60 % , Conversion 20 % complete 15000
Cost Data
Work In Process May 1
Materials cost $ 1500
Conversion Cost $ 72 00
Cost Added During May
Materials cost $ 154,500
Conversion Cost $ 90,800
Solution
Builder Products, Inc.,
Weighted-Average Method
1. Equivalent Units
Particulars Units % of Completion Equivalent Units
Materials Conversion Materials Conversion
Transferred Out 95000 100 100 95000 95000
Ending WIP 15000 60 20 9000 3000
Total Equivalent Units 104,000 98000
Transferred Out units are calculated by adding Opening Inventory and production started and subtracting ending inventory units.
Transferred Out units = Opening Inventory+ production started -ending inventory units
Transferred Out units =10,000 + 100,00 - 15000= 95000 units.
2. Cost Per Equivalent Units
Materials Conversion
Cost Of Opening Inventory 1500 7200
Cost Added 154500 90800
Total Costs 156000 98000
Equivalent Units 104000 98000
Cost per Equivalent Unit 156000/104000 98000/98000
$ 1.5 $1.0
3. Cost of Ending Work In Process $ 16500
Materials = 9000 * $ 1.5= $ 13500
Conversion = 3000 * $ 1.0= $3000
We multiply the equivalenr number of units with the cost per unit to find the cost.
4. Cost Of Units Transferred Out = $237,500
Materials == 95 000 * $ 1.5= $ 142,500
Conversion = 95000 * $ 1.0= $ 95000
5. A Cost Reconciliation Report
Materials Conversion
Ending WIP 13500 3000
Transferred Out 142500 95000
Total 156000 98000
These calculated costs reconcile with the costs given in the above data.
Materials Conversion
Cost Of Opening Inventory 1500 7200
Cost Added 154500 90800
Total Costs 156000 98000