Answer:
$31.49 per share
Step-by-step explanation:
The price of the shares after 3 years according to the Dividend Valuation formula would be:
Future Value after three years = Po * (1 + g)^3
And here,
Po = Do * (1 + g) / (k - g)
So this means that the the above equation becomes:
Future Value after three years = E1 * (1 - b) / (k - g) * (1 + g)^3
Here
E1 is the earnings per share $2
b is 50%
k is the shareholder's rate of return, which is 12%
g = Plowback ratio * ROE = 50% * 16% = 8%
Now by putting values, we have:
Future Value after three years = $2 * (1 - 50%) / (12% - 8%) * (1 + 8%)^3
= $31.49 per share