Answer:
net income $116
+ depreciation (359 - 347 + 1) $13
change in current assets:
+ decrease in accounts receivables $1
+ decrease in inventory $1
change in current liabilities:
+ increase in accounts payables $4
- decrease in accrued liabilities ($4)
+ increase in taxes payable $1
net cash provided by operating activities $132
Step-by-step explanation:
ending beginning
Assets
Cash and cash equivalents $ 23 $ 22
Accounts receivable 39 40
Inventory 43 44
Property, plant, and equipment 587 500
Less accumulated depreciation 359 347
Total assets $ 333 $ 259
Liabilities and stockholders' equity:
Accounts payable $ 30 $ 26
Accrued liabilities 15 18
Income taxes payable 39 40
Bonds payable 109 120
Common stock 51 50
Retained earnings 89 5
Total liabilities and stockholders' equity $ 333 $ 259
Income Statement Sales $ 972
Cost of goods sold 620
Gross margin 352
Selling and administrative expense 200
Net operating income 152
Gain on sale of equipment 14
Income before taxes 166
Income taxes 50
Net income $ 116