Answer: $1,551,537.28
Step-by-step explanation:
The Modified Accelerated Cost Recovery System or (MACRS) is the current tax depreciation system in the United States.
Annual depreciation rates are provided under different classes. I have attached it to this answer.
Using MACRS depreciation, 5 year class, the total depreciation allowed through 4 years will be an addition of the first 4 years so far in this manner,
= 20% + 32% + 19.2% + 11.52%
= 82.72% of cost at the fourth year
This leaves 17.28%( 1 - 82.72%) as percentage of the Net Book Value when the project is completed in 4 years.
So, value left,
= 17.28% x $7,096,730
= $1,226,314.94
Since it will be sold at $1,726,657, the gain would be,
= 1,726,657 - 1,226,314.94
= $500,342.06
At 35% tax
= 0.35 x 500,342.06
= $175,119.72
Now we subtract this amount from sales proceeds to get,
= 1,726,657 - 175,119.72
= $1,551,537.28
$1,551,537.28 is the after tax salvage value.