68.1k views
3 votes
Linda Clark received $223,000 from her mother’s estate. She placed the funds into the hands of a broker, who purchased the following securities on Linda’s behalf:a. Common stock was purchased at a cost of $99,000. The stock paid no dividends, but it was sold for $161,000 at the end of three years.b. Preferred stock was purchased at its par value of $54,000. The stock paid a 6% dividend (based on par value) each year for three years. At the end of three years, the stock was sold for $39,000.c. Bonds were purchased at a cost of $70,000. The bonds paid annual interest of $1,500. After three years, the bonds were sold for $86,000.

2 Answers

3 votes

Question:

With a discount rate of 11% solve for the net present value:

Answer:

A) NPV 18,721.81

B) NPV -17.565,93

C) NPV -3.451,97‬

Step-by-step explanation:

a) we use the lump sum present value formula and then, compare against the cost.


(Maturity)/((1 + rate)^(time) ) = PV

Maturity $161,000.00

time 3.00

rate 0.11000


(161000)/((1 + 0.11)^(3) ) = PV

PV 117,721.8124

117,721.81 - 99,000 = 18,721.81

b) We solve forthe present value of the annuity of dividends and the lump sum of the sale price.


(Maturity)/((1 + rate)^(time) ) = PV

Maturity $39,000.00

time 3.00

rate 0.11000


(39000)/((1 + 0.11)^(3) ) = PV

PV 28,516.4639


C * (1-(1+r)^(-time) )/(rate) = PV\\

C 3,240.00

time 3

rate 0.11


3240 * (1-(1+0.11)^(-3) )/(0.11) = PV\\

PV $7,917.6357

Net present value

28,516.43 + 7,917.64 - 54,000 = -17.565,93

C) We solve forthe present value of the annuity of dividends and the lump sum of the sale price.


C * (1-(1+r)^(-time) )/(rate) = PV\\

C 1,500.00

time 3

rate 0.11


1500 * (1-(1+0.11)^(-3) )/(0.11) = PV\\

PV $3,665.5721


(Maturity)/((1 + rate)^(time) ) = PV

Maturity $86,000.00

time 3.00

rate 0.11000


(86000)/((1 + 0.11)^(3) ) = PV

PV 62,882.4588

62,882.46 + 3,665.57 - 70,000 = -3.451,97‬

User Ryan Mortier
by
7.0k points
1 vote

Answer:

Step-by-step explanation:

check attached files below for explanation..

Linda Clark received $223,000 from her mother’s estate. She placed the funds into-example-1
Linda Clark received $223,000 from her mother’s estate. She placed the funds into-example-2
Linda Clark received $223,000 from her mother’s estate. She placed the funds into-example-3
User Bunni
by
7.5k points