Answer:
Stock price = $23.494
Step-by-step explanation:
The price of a share can be calculated using the dividend valuation model
According to this model the value of share is equal to the sum of the present values of its future cash dividends discounted at the required rate of return.
If dividend is expected to grow at a given rate , the value of a share is calculated using the formula below:
Price=Do (1+g)/(k-g)
Year PV of dividend
3 3× 1.13 ^(-3) = 2.0791
Year 4 dividend and beyond
PV of dividend in year 3
3 × 1.03/(0.13-0.03) = 30.9
PV of dividend in year 0
30.9× 1.13^(-3) = 21.4152
Stock price = 2.079 + 21.415 = $23.494
Stock price = $23.494