Answer: $42.63
Step-by-step explanation:
To calculate this we will add the present value of Future cash flows (dividends) to the present value of the stock.
Dividend per share one year from now is,
= 238/100
= $2.38
Stock Price a year from now = $46
Discount rate is $13.5%
PV of sum = 2.38/(1+0.135) + 46/ (1 + 0.135)
= 42.6255506608
= 42.63
$42.63 is the Intrinsic value of the stock.
If you need any clarification do react or comment.