Answer:
Journal Entry
Step-by-step explanation:
1. Estimated revenues Dr, $1,500,000
Estimated other financing sources Dr, $300,000
To Appropriations $1,150,000
To Financing uses $600,000
To Budgetary fund balance $50,000
(Being general fund operating budget is recorded)
2. Expenditures-salaries Dr, $50,000
To vouchers payable 50,000
(Being salaries paid in the police department is recorded)
3. General fund
Transfer out to debt service fund Dr, $100,000
To cash $100,000
Debt service fund
Cash Dr, $100,000
To transfer in from general fund $100,000
(Being transfer from the general fund to the debt service fund is recorded)
4. Budgetary fund balance Dr, $45,000
To Encumbrances $45,000
Expenditures-capital outlay Dr, 45,000
To vouchers payable $45,000
Cash Dr, $500
To other financing source-sale of assets $500
(Being purchase and sale of office furniture is recorded)
5. General fund
Transfer out to debt service fund Dr, 150,000
To cash 150,000
Debt service fund
Cash Dr, $150,000
To transfer in from general fund $150,000
Interest expenditures Dr, $75,000
Bond principal expenditures Dr, $75,000
To cash $150,000
(Being payment of long term obligation is recorded)
6. Capital project fund
Cash Dr, $500,000
To transfer in from general fund 500,000
General fund
Transfer out to capital project fund Dr, $500,000
To cash 500,000
(Being transfer from general fund to capital project fund is recorded)
7. Cash Dr, $3,017,500
other financing source- bond premium $17,500
To other financing source- bond issue $3,000,000
General fund
Transfer out to debt service fund Dr, $17,500
To cash $17,500
Debt service fund
Cash Dr, 17,500
To transfer in from general fund $17,500
(Being bond issue and a bond premium transfer to debt service fund is recorded)
8. Cash Dr, $2,987,000
To property tax receivable $2,987,000
(Being receive of bid is recorded)
9. Expenditures-salaries Dr, $869,400
Retainage payable Dr, $96,600
To vouchers payable 966,000
(Being contractor received a bill is recorded)
Note:- Kindly ignore the last four line of question as it is irrelevant.