108k views
3 votes
The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year: Ending Balances Cash ? Accounts receivable $ 8,100 Supplies inventory $ 3,200 Equipment $ 34,000 Accumulated depreciation $ 16,000 Accounts payable $ 1,800 Common stock $ 5,000 Retained earnings ? The beginning balance of retained earnings was $28,000, net income is budgeted to be $11,500, and dividends are budgeted to be $4,800.

User Lokheart
by
4.5k points

2 Answers

2 votes

Final answer:

Calculating retained earnings for Mecca Copy results in an ending balance of $34,700. Cash balance cannot be computed without additional information. Decisions about business continuation depend on the ability to cover costs and make a profit, with consideration of fixed costs and strategic reasons.

Step-by-step explanation:

The question relates to the preparation of a budgeted balance sheet for Mecca Copy, a photocopying center. Using the provided data, we could complete the balance sheet by calculating the missing figures for cash and retained earnings. Retained earnings at the end of the year can be found by taking the beginning balance of retained earnings ($28,000), adding the net income ($11,500), and subtracting the dividends ($4,800), which gives us a total of $34,700.

However, we cannot determine the ending cash balance without additional information regarding cash inflows and outflows aside from the net income and dividends mentioned. In general, to decide whether the center should continue in business or to shut down, an analysis of the center's profitability and its ability to cover not only variable costs but also its fixed costs is required. Without knowledge about fixed costs and other financial obligations, the decision cannot be accurately made.

When the center earns revenues of $20,000 with variable costs of $15,000, it suggests a positive contribution margin, which may indicate staying in business could be a viable option if the contribution margin covers fixed costs and provides a profit. Conversely, if the center earns revenues of $10,000 with variable costs of $15,000, it is operating at a loss where variable costs are not covered, which may suggest it should consider shutting down unless there are strategic or long-term reasons to continue operating at a loss.

User Einord
by
4.5k points
5 votes

Answer:

The preparation of the balance sheet is presented below:

Step-by-step explanation:

Mecca Copy

Budgeted Balance Sheet

Assets

Current assets:

Cash $12,200 (Balancing figure)

Accounts receivable $8,100

Supplies inventory $3,200

Total current assets

Plant and equipment:

Equipment $34,000

Less: Accumulated depreciation -$16,000

Plant and equipment, net $18,000

Total assets $41,500

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable $1,800

Stockholders' equity:

Common stock $5,000

Retained earnings $34,700

Total stockholders' equity $39,700

Total liabilities and stockholders' equity $41,500

Note: Ending Retained earnings balance is

= beginning retained earning + net income - cash dividend paid

= $28,000 + $11,500 - $4,800

= $34,700

User Rajeswari Ratala
by
4.6k points