Answer:
intrinsic value = 66.67
Step-by-step explanation:
given data
year-end dividend = $4
constant rate = 4%
risk-free rate = 4%
market portfolio = 12%
beta = 0.75
solution
first we use here capital Asset Pricing Model formula to get market capitalization that is
market capitalization = Risk-free rate of return + Beta × (Market rate of return - Risk-free rate of return) ......................1
put here value and we get
market capitalization = 4% + 0.75 × (12% - 4%)
market capitalization = 0.1
market capitalization = 10%
now we get here intrinsic value that is express as
intrinsic value = Expected dividend ÷ (market capitalization - growth rate) ...............2
intrinsic value = $4 ÷ (10% - 4%)
intrinsic value = 66.67