11.4k views
4 votes
You are assigned to a project with an initial budget of $200,000 USD. Midway through the project, you review the schedule and costs. Based on your review, You should have spent $50,000 to date based on your initial plans and 100 days activities that were based on the schedule.

You have actually spent $60,000 to date and completed activities for 110 days of the scheduled baseline, which should have cost $45,000 based on your initial plans. Budget required for the remaining work to be completed is estimated at $150,000.

Answer the following

PV (Planned Value) =
AC (Actual Cost) =
EV (Earned Value)=
ETC (Estimate to Complete) =
CPI =
SPI =
CV =
SV =
VAC (Variance at Completion) =
EAC (Estimate at Completion) =
TCPI =

User Karantan
by
7.4k points

1 Answer

1 vote

Answer:

The computations are shown below:

Step-by-step explanation:

The computations are as follows

The planned value is the value which is to be considered while following the work schedule i.e $50,000

The actual cost is the actual spending amount i.e $60,000

The earned value is the value which s to be considered while performing the work i.e $45,000

Now

Cost performance index (CPI) is the ratio of earned value to actual cost

CPI = Earned value ÷ Actual cost

= $45,000 ÷ $60,000

= 0.75 × 100

= 75%

Schedule performance index is the ratio of earned value to planned value

SPI = Earned value ÷ Planned value

= $45,000 ÷ $50,000

= 0.9 × 100

= 90%

Cost variance is the earned value minus the actual cost.

In mathematically,

CV = Earned value - actual value

= $45,000 - $60,000

= - $15,000

The Schedule variance is the earned value minus the planned value.

SV = Earned value - planned value

= $45,000 - $50,000

= -$5,000

Now the EAC (Estimate at Completion) is

= Initial project amount ÷ CPI

= $200,000 ÷ 75%

= $266,666.67

The VAC (Variance at Completion) is

= Initial cost - EAC

= $200,000 - $266,666.67

= -$66,666.67

And, the ETC is

= EAC - actual cost

= $266,666.67 - $60,000

= $206,666.67

User Fatboy
by
8.5k points

No related questions found

Welcome to QAmmunity.org, where you can ask questions and receive answers from other members of our community.

9.4m questions

12.2m answers

Categories