Answer:
Available funds = $5,550,000
Step-by-step explanation:
Given Data:
Cash in bank = $100,000
Estimated revenue = $5,000,000
Budgetary deficit 150,000
Revenue (4,600,000)
Expenditures 4,550,000
Accounts payable (500,000)
Fund balance-assigned* (350,000)
Fund balance-unassigned (400,000)
The available funds can is calculated using the table below;
Items Less Calculated funds
Cash in bank - $100,000
Estimated revenue - $5,000,000
Budgetary deficit $150,000 -
Revenue - $4,600,000
Expenditures $4,550,000 -
Accounts payable - $500,000
Fund balance-assigned $350,000 -
Fund balance-unassigned - $400,000
Total: $5,050,000 $10,600,000
Available fun can be calculated as;
Available Funds = Calculated funds -less
= 10,600,000 - 5,050,000
=$5,550,000