42.1k views
0 votes
Exercise 20-19 Budgeted cash payments LO P2 Zisk Co. purchases raw materials on account. Budgeted purchase amounts are: April, $80,000; May, $110,000; and June, $120,000. Payments are made as follows: 70% in the month of purchase and 30% in the month after purchase. The March 31 balance of accounts payable is $22,000. Prepare a schedule of budgeted cash payments for April, May, and June.

User Bevanb
by
8.0k points

1 Answer

6 votes

Answer:

See explanation section.

Step-by-step explanation:

P2 Zisk Co.

Budgeted cash payments

For the 2nd quarter

April May June

Accounts payable $22,000

70% in the month of purchase $56,000 $77,000 $84,000

30% in the month after purchase $24,000 $33,000

Budgeted cash payments $78,000 $101,000 $117,000

Total budgeted cash for the 2nd quarter = $296,000.

30% in the month after purchase means 30% amount will be given in the following month.

User Yhn
by
7.8k points
Welcome to QAmmunity.org, where you can ask questions and receive answers from other members of our community.

9.4m questions

12.2m answers

Categories