Answer:
$114.05
Step-by-step explanation:
Use dividend discount model to answer this question.
Formula; D1 = D0(1+g)
D1 = 3(1+ 0.10) = 3.30
D2 = 3.3 (1+ 0.10) = 3.63
D3 = 3.63(1+0.05) = 3.81
Next, find the Present values (PV) of each dividend;
PV (D1) = 3.30 /1.08 = 2.056
PV (D2) = 3.63/1.08² = 3.112
Next find PV of constant growing dividends;
PV (D3 onwards) =
PV (D5 onwards) = 108.882
Next, sum up these PVs to find the price of the stock;
2.056 + 3.112+ 108.882 = $114.05