Answer:
(a) $349,800
(b) $299,350
Step-by-step explanation:
Given that,
cost of goods sold during the month of June = $320,000
Increase in the cost of goods sold during July = 9%
Closing balance of June = $33,000
Desired ending inventory balance for July = $34,000
Accounts payable balance as of June 30 = $37,000
(A) Amount of purchases budgeted for July:
= Cost of goods sold + Closing inventory - Opening inventory
= [$320,000 × (1 + 0.09)] + $34,000 - $33,000
= $348,800 + $34,000 - $33,000
= $349,800
(B) Amount of cash payments budgeted for inventory purchases in July:
= Opening accounts receivables + 75% of purchases in July
= $37,000 + (75% × $349,800)
= $37,000 + $262,350
= $299,350