Answer:
The incremental earnings are $0.4251
Step-by-step explanation:
All those costs that are incremental costs that arise on the following principal:
"If we take decision, there is a cost and
If there is no decision, there is no cost."
This means that:
Incremental cost = Cash flow due to taking decisions less Cash flows due to not taking decisions
Incremental Earnings Forecast ($ million) ($ million)
Gross Profit of Mini Mochi Munch
Year 1 10.1 * 34% 3.434
Year 2 8.1 * 34% 2.754 6.188
Gross Profit of Other products
Year 1 2.1 * 23% 0.483
Year 2 2.1 * 23% 0.483 0.966
Advertising cost (6.5)
Net Operating Cash Flow 0.654
Tax at the rate 35% (0.2289)
Net Cash flow 0.4251