13.8k views
0 votes
An investor buys a property for $ 603 comma 000 with a​ 25-year mortgage and monthly payments at 7.9​% APR. After 18 months the investor resells the property for $ 661 comma 615. How much cash will the investor have made from the​ sale, once the mortgage is paid​ off?

User Songyy
by
3.6k points

1 Answer

1 vote

Answer:

The investor have made $70,888 from the sale of property.

Step-by-step explanation:

The information provided is as follows:

25 year mortgage value = $603,000

Annual percentage rate (APR) = 7.9%

Annual percentage rate (APR) (in months) = (7.9%÷12) = 0.6583%

Resale value after 18 months = $661,615

Mortgage tenure in months = 25 years × 12 = 300 months

Remaining period of mortgage at the date of resale = (300 months - 18 months) = 282 months

Step 1:

Calculate the present value annuity factor (PVAF) at 0.6583% for 300 months:

PVAF(₀.₀₀₆₅₈₃,₃₀₀) = [1 - (1/(1+interest rate)³⁰⁰] ÷ Interest rate

PVAF(₀.₀₀₆₅₈₃,₃₀₀) = [1 - (1/(1+0.006583))³⁰⁰] ÷ 0.006583

PVAF(₀.₀₀₆₅₈₃,₃₀₀) = 130.6887

Therefore, the PVAF(₀.₀₀₆₅₈₃,₃₀₀) is 130.6887.

Step 2:

Calculate the equated monthly installment (EMI) as follows:

EMI = Mortgage value ÷ PVAF(₀.₀₀₆₅₈₃,₃₀₀)

EMI = 603,000 ÷ 130.6887

EMI = 4614.018

Step 3:

Calculate the present value annuity factor (PVAF) at 0.6583% for 282 periods:

PVAF(₀.₀₀₆₅₈₃,₂₈₂) = [1 - (1/(1+interest rate)²⁸²] ÷ Interest rate

PVAF(₀.₀₀₆₅₈₃,₂₈₂) = [1 - (1/(1+0.006583))²⁸²] ÷ 0.006583

PVAF(₀.₀₀₆₅₈₃,₃₀₀) = 128.0288

Therefore, the PVAF(₀.₀₀₆₅₈₃,₃₀₀) is 128.0288.

Step 4:

Calculate the present value of the mortgage on the date of resale of property:

PV of mortgage at date of resale = EMI × PVAF(₀.₀₀₆₅₈₃,₂₈₂)

PV of mortgage at date of resale = 4614.018 × 128.0288

PV of mortgage at date of resale = $590,727.1

Step 5:

Calculate the profit from the resale of the property:

Profit on resale = Resale value - Present value of mortgage

Profit on resale = $661,615 - $590,727.1

Profit on resale = $70,887.87

Profit on resale = $70,888 (rounded off value)

Therefore, the investor has made $70,888 from the sale of property.

User Khan Sharukh
by
3.8k points