Answer:
22.14 billion
Step-by-step explanation:
First, we will calculate the WACC where,
- WACC = we x ke + wd x kd x (1 - tax)
- And Weight of Equity = E/(D+E) = 1 / 1.85 = 54%
- The weight of debt = 1 - 54% = 46%
- The cost of equity = 12.8%
- the cost of debt = 5.6%
- WACC = 54% * 12.8% + 46% x 5.6% = 9.49%
The WACC for the project will be 9.49 + 2 = 11.49% as the project is riskier.
As the after tax cash savings are expected to grow at a constant rate indefinitely, it is a perpetuity,
V of perpetuity = 1.88m / (11.49% - 3%) =$22.14
This (22.14) is the maximum that the company can invest as initial cost as at this initial investment, the present value of the project will be zero.