197k views
4 votes
Road Warrior Corporation began operations early in the current year, building luxury motor homes. During the year, the company started and completed 50 motor homes at a cost of $60,000 per unit. Of these, 48 were sold for $105,000 each and two remain in finished goods inventory. In addition, the company had six partially completed units in its factory at year-end. Total costs for the year (summarized alphabetically) were as follows. Direct materials used $ 708,000 Direct labor 926,000 Income tax expense 100,000 General and administrative expenses 500,000 Manufacturing overhead 1,790,000 Selling expenses 500,000 Required: a. Compute the total manufacturing costs charged to work in process for the current year. b. Compute the cost of finished goods manufactured for the current year. c. Compute the cost of goods sold for the current year. d. Compute the gross profit on sales for the current year. e. Compute the ending inventories of (1) work in process and (2) finished goods for the current year.

User Askolein
by
3.4k points

2 Answers

0 votes

Final Answers:

a. Total manufacturing costs charged to work in process: $2,424,000

b. Cost of finished goods manufactured: $3,120,000

c. Cost of goods sold: $3,024,000

d. Gross profit on sales: $4,080,000

e. Ending inventories:

Work in process: $696,000

Finished goods: $960,000

Step-by-step explanation:

a. Work in process:

Calculate the total manufacturing cost per unit: $708,000 (direct materials) + $926,000 (direct labor) + $1,790,000 (manufacturing overhead) = $3,424,000 / 50 units = $68,480 per unit.

Multiply the cost per unit by the number of partially completed units: $68,480/unit * 6 units = $410,880.

b. Cost of finished goods manufactured:

Add the total cost of work in process to the cost of completed units: $410,880 + $3,120,000 (50 units * $68,480/unit) = $3,530,880.

c. Cost of goods sold:

Calculate the total sales: $105,000/unit * 48 units = $5,040,000.

Subtract the ending finished goods inventory: $5,040,000 - $960,000 = $4,080,000.

d. Gross profit on sales:

Sales minus cost of goods sold: $5,040,000 - $4,080,000 = $960,000.

e. Ending inventories:

Work in process: As calculated earlier, $410,880.

Finished goods: Cost of completed units not sold: $68,480/unit * 2 units = $136,960.

User Lakmal Caldera
by
2.8k points
2 votes

Answer:

a. Total manufacturing costs = $3,424,000

b. Cost of Finished Goods = $3,000,0000

c. Cost of Goods Sold = $2,880,000

d. Gross Profit = $2,160,000

e. Ending Inventory (Work in process) = $424,000

Ending Inventory (Finished Goods) = $120,000

Explanation:

Given

Direct materials used $ 708,000

Direct labor $926,000

Income tax expense $100,000

General and administrative expenses $500,000

Manufacturing overhead $1,790,000

Selling expenses $500,000

a. Compute the total manufacturing costs charged to work in process for the current year

Total Manufacturing Cost is calculated as:

Direct materials used : $ 708,000 + Direct labor : $926,000 + Manufacturing overhead : $1,790,000 =

Total manufacturing costs = $3,424,000

b. Compute the cost of finished goods manufactured for the current year.

50 motor homes were started and completed at a cost of $60,000 per unit.

Cost of Finished Goods = 50 * $60,000

Cost of Finished Goods = $3,000,0000

c. Compute the cost of goods sold for the current year.

48 out of the 50 manufactured goods were sold, meaning that there was leftover of 2

Cost of Goods Sold = $60,000 * 48

Cost of Goods Sold = $2,880,000

d. Compute the gross profit on sales for the current year.

Gross Profit = Selling Price - Cost Price

48 were sold for $105,000

Selling Price = $105,000 * 48 = $5,040,000

Gross Profit = $5,040,000 - $2,880,000

Gross Profit = $2,160,000

e.. Compute the ending inventories of (1) work in process and (2) finished goods for the current year.

1. Ending Inventory = Total Manufacturing Cost - Cost of Finished Goods

Total Manufacturing Costs = $3,424,000

Cost of Finished Goods = $3,000,000

Ending Inventory (Work in Process) = $3,424,000 - $3,000,000

Ending Inventory (Work in process) = $424,000

2.Ending Inventory = Cost of Goods Manufactured - Cost of Goods Sold

Cost of Goods Manufactured = $3,000,000

Cost of Goods Sold = $2,880,000

Ending Inventory (Finished Goods) = $3,000,000 - $2,880,000 =

Ending Inventory (Finished Goods) = $120,000

User Brad West
by
3.4k points