Since the site preparation cost is not typical for similar sites,
Cost of plant without site preparation works = $ 6.5 - $ 0.5 = $ 6.0M = $ 600,000
Equivalent Cost of 80 MGD Plant at Wichita, Kansas in 2013
Cost Capacity Equation,
C2 = 6
Where,
C2 = Cost of the new unit to be built
C1 = Cost of the unit already built
Q2 = Capacity of the new unit to be built
Q1 = Capacity of the unit already built
m = Cost – Capacity Factor
Accordingly Cost of 80 MGD Plant at Wichita, Kansas in 2013,
C2 = 600,000 (GO) = 7,954,689.64
Equivalent Cost of 80 MGD Plant at Wichita, Kansas in 2020
Formula for determining future cost with constant inflation rate,
CF = CP(1 + i)
Where,
CF = Future Cost
CP = Present Cost
i = Constant inflation rate
n = Time (Years)
For our case,
CP = $ 79,54,689.64
i = 5% = 0.05
n = 2020-2013 = 7 years
Equivalent Cost of 80 MGD Plant at Wichita, Kansas in 2020,
CF = CP(1+i)n = $ 79,54,689.64 x (1 +0.05) 7 = $11,193,047.16
Equivalent Cost of 80 MGD Plant at Los Angles, California in 2020
Equivalent cost of similar unit at any place in reference to the other place is given by below formula:
(5) 2 = *
Where,
C2 = Cost of unit at new location
C1 = Cost of unit at old location
I2 = Location Index of new location
I1 = Location Index of old location
For our case,
C1 = $ 11,193,047.16
I2 = 1.04
I1 = 0.84
Equivalent Cost of 80 MGD Plant at Los Angles, California in 2020
C2 = cz () = $ 11,193,047.16 (6:84) = $13,858,058.38
Determination of final Cost of 80 MGD Plant at Los Angles, California in 2020
Equivalent Cost of 80 MGD Plant at Los Angles, California in 2020 = $ 13,858,058.38
Additional Cost of New Air Pollution equipment = $ 700,000
Total Construction Cost = $ 13,858,058.38 +$ 700,000 = $ 14,558,058.38
Less Contingencies @ 1% at Los Angles, California = $ 145,580.58
Final Cost of 80 MGD Plant at Los Angles, California = $ 14,558,058.38 - $ 145,580.58
Final Cost = $ 14,412,477.80 or $ 14.41 Million