Dividends Declared
Year --- Operating Income, Ravine Corporation -- Net Income, Valley Industries - Dividends Declared Ravine -- Dividends Declared Valley
20X6 -$151,000 -- $ 39,000 $ 77,000 $ 29,000
20X7 $94,000 59,000 77,000 49,000
20X8 $236,000 10,000 97,000 40,000
20X9. $171,000 49,000 107,000 29,000
Answer:
Cost Method
Using Cost Method, we'll calculate net income using the following formula:
=> Net income of Ravine + Ownership interest x Dividends declared of Valley Company
But in 20X8, the dividend is greater than the net income.
So, the dividend that will be recorded is
Dividends to reported (20X8) = ($40,000 - $10,000) = $30,000
Year Computation Net income to be reported
20X6 $151,000 + 30% x $29,000 $159,700
20X7 $94,000 + 30% x $49,000 $108,700
20X8 $236,000 + 30% x $30,000 $245,000
20X9 $171,000 + 30% x $29,000 $179,700
Equity Method
The formula to compute the net income to be reported in the books of Ravine Company is:
Net income = Net income of Ravine + Ownership interest x Net income of Valley
Year Computation Net income to be reported
20X6 $151,000 + 30% x $39,000 $162,700
20X7 $94,000 + 30% x $59,000 $111,700
20X8 $236,000 + 30% x $10,000 $239,000
20X9 $171,000 + 30% x $49,000 $185,700
b.
The amount of cash received is equal to dividends declared.
Cash received = $40,000 x 30% = $12,000
We credit in investment in Valley Stock equal to net income of the subsidiary.
Investment in Valley = 30% x $10,000 = $3,000
We also credit dividend income which is the difference between the cash received and the investment in Valley,
Dividend income = $12,000 - $3,000 = $9,000
Debit Credit
Cash $12,000
Investment in Valley $9,000
Dividend income $3,000